Cash Flow

Conrad Athens The Ilisian

Conrad Athens The Ilisian

v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Operating Activities:    
Net income (loss) $ 865 $ 742
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of contract acquisition costs 32 27
Depreciation and amortization expenses 99 84
Loss (gain) on foreign currency transactions 12 (1)
Share-based compensation expense 106 91
Deferred income taxes (28) (18)
Contract acquisition costs, net of refunds (77) (72)
Change in deferred revenues 26 85
Working capital changes and other (109) (14)
Net cash provided by operating activities 1,090 1,110
Investing Activities:    
Capital expenditures for property and equipment (21) (42)
Issuance of financing receivables (15) 0
Settlements of undesignated derivative financial instruments 4 0
Capitalized software costs (47) (41)
Other (1) (3)
Net cash used in investing activities (80) (86)
Financing Activities:    
Borrowings 1,565 650
Repayment of debt (580) (881)
Debt issuance costs (21) 0
Dividends paid (69) (73)
Repurchases of common stock (1,787) (1,644)
Share-based compensation tax withholdings (72) (72)
Proceeds from share-based compensation 51 40
Settlements of interest rate swap with financing component 7 20
Acquisition of redeemable noncontrolling interests (5) 0
Net cash used in financing activities (911) (1,960)
Effect of exchange rate changes on cash, restricted cash and cash equivalents (5) 8
Net increase (decrease) in cash, restricted cash and cash equivalents 94 (928)
Cash, restricted cash and cash equivalents, beginning of period 970 1,376
Cash, restricted cash and cash equivalents, end of period 1,064 448
Guest Loyalty Program    
Adjustments to reconcile net income to net cash provided by operating activities:    
Change in liability for guest loyalty program $ 164 $ 186